Current Funds	$8,385,558
Home Games Remaining	28
Avg. Attendance	15,519
Avg. Revenue/Game	$977,658
Projected Revenue	$27,374,424

Expenses

Pro Payroll	$39,711,814
Farm Payroll	$667,500
Prospect Fees	$0,000
Coach	$314,000
Games Remaining	53
Total Game Expenses	$496,260
Projected Expenses	$26,301,776
Projected Balance	$9,458,206

Salary Commitment

Year: 2	$40,379,314
Year: 3	$40,379,314
Year: 4	$40,379,314
Year: 5	$40,379,314

Eric Lindros	7,500,000(4)
Wayne Gretzky	6,500,000(4)
Pavel Bure	5,500,000(4)
Kevin Stevens	3,061,814(4)
Wendel Clark	2,300,000(4)
Steve Duchesne	2,000,000(4)
Vyacheslav Kozlov	1,600,000(4)
Vladimir Malakhov	1,600,000(4)
Chris Osgood	1,600,000(4)
Pat Falloon	1,200,000(4)
Andrei Kovalenko	1,100,000(4)
Saku Koivu	750,000(4)
Valeri Bure	725,000(4)
Anders Eriksson	700,000(4)
Fredrik Olausson	700,000(4)
Marek Malik	650,000(4)
Benoit Brunet	615,000(4)
Tyler Moss	600,000(4)
Deron Quint	400,000(4)
Pavel Kubina	310,000(4)
Vaclav Prospal	300,000(4)

Darren Turcotte	95,000(4)
Matthew Barnaby	67,500(4)
Janne Laukkanen	67,500(4)
Todd Simpson	67,500(4)
JS Giguere	60,000(4)
Tomas Kaberle	60,000(4)
Ethan Moreau	57,500(4)
Trent Klatt	50,000(4)
Eric Fichaud	45,000(4)
Cale Hulse	35,000(4)
Sheldon Souray	32,500(4)
Rico Fata	30,000(4)

Current Funds	$10,720,624
Home Games Remaining	28
Avg. Attendance	13,878
Avg. Revenue/Game	$749,425
Projected Revenue	$20,983,900

Expenses

Pro Payroll	$23,173,037
Farm Payroll	$845,750
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	52
Total Game Expenses	$296,571
Projected Expenses	$15,421,670
Projected Balance	$16,282,854

Salary Commitment

Year: 2	$24,018,787
Year: 3	$24,018,787
Year: 4	$24,018,787
Year: 5	$24,018,787

Mike Vernon	2,750,000(4)
Claude Lemieux	2,002,037(4)
Ray Ferraro	1,700,000(4)
Alexei Zhitnik	1,500,000(4)
Cliff Ronning	1,250,000(4)
Dino Ciccarelli	1,250,000(4)
Damian Rhodes	1,205,000(4)
Sylvain Lefebvre	1,150,000(4)
Mattias Norstrom	850,000(4)
Alexei Gusarov	850,000(4)
Steve Konowalchuk	850,000(4)
Marian Hossa	800,000(4)
Craig Ludwig	750,000(4)
Markus Naslund	726,000(4)
Stephane Matteau	725,000(4)
Jiri Slegr	625,000(4)
Tom Fitzgerald	520,000(4)
Kimmo Timonen	500,000(4)
Sergei Krivokrasov	450,000(4)
Stephane Yelle	450,000(4)
Bob Boughner	425,000(4)
Kevin Weekes	400,000(4)
Jeff Odgers	400,000(4)
Harry York	350,000(4)
David Harlock	350,000(4)
Brian Holzinger	345,000(4)

Tony Granato	150,000(4)
Travis Green	135,000(4)
Benoit Hogue	125,000(4)
Mats Lindgren	90,000(4)
Scott Lachance	80,000(4)
Rhett Warrener	56,000(4)
Michal Grosek	53,750(4)
Claude Lapointe	47,500(4)
Tomas Vokoun	40,000(4)
Dave Scatchard	38,500(4)
Darcy Tucker	30,000(4)

Current Funds	$11,392,187
Home Games Remaining	26
Avg. Attendance	11,444
Avg. Revenue/Game	$721,056
Projected Revenue	$18,747,456

Expenses

Pro Payroll	$25,476,074
Farm Payroll	$733,500
Prospect Fees	$11,000
Coach	$314,000
Games Remaining	53
Total Game Expenses	$323,592
Projected Expenses	$17,150,395
Projected Balance	$12,989,248

Salary Commitment

Year: 2	$26,209,574
Year: 3	$26,209,574
Year: 4	$26,209,574
Year: 5	$26,209,574

Adam Oates	2,829,074(4)
Tom Barrasso	2,717,000(4)
Mark Tinordi	2,575,000(4)
Scott Mellanby	2,000,000(4)
Ray Sheppard	1,700,000(4)
Terry Carkner	1,400,000(4)
Todd Gill	1,200,000(4)
Grant Fuhr	1,025,000(4)
Brian Bellows	1,000,000(4)
Gerald Diduck	925,000(4)
Alexander Selivanov	850,000(4)
Alexei Morozov	850,000(4)
Richard Smehlik	850,000(4)
Niklas Sundstrom	820,000(4)
Grant Ledyard	750,000(4)
Patrick Poulin	625,000(4)
Mark Parrish	500,000(4)
Jeff Shantz	450,000(4)
Magnus Arvedson	450,000(4)
Bruce Gardiner	450,000(4)
Drake Berehowsky	425,000(4)
Jay Pandolfo	385,000(4)
Tony Hrkac	350,000(4)
Alex Hicks	350,000(4)

Mark Fitzpatrick	120,000(4)
Ken Wregget	110,000(4)
Shawn Burr	85,000(4)
Paul Laus	65,000(4)
Philippe Boucher	55,000(4)
Joe Sacco	50,000(4)
Michal Handzus	50,000(4)
Josh Holden	50,000(4)
Bob Essensa	40,000(4)
Manny Legace	40,000(4)
Brett Clark	37,500(4)
Scott Fraser	31,000(4)

Current Funds	$11,517,332
Home Games Remaining	26
Avg. Attendance	13,130
Avg. Revenue/Game	$945,302
Projected Revenue	$24,577,852

Expenses

Pro Payroll	$18,080,965
Farm Payroll	$474,000
Prospect Fees	$43,133
Coach	$328,000
Games Remaining	53
Total Game Expenses	$230,806
Projected Expenses	$12,232,722
Projected Balance	$23,862,462

Salary Commitment

Year: 2	$18,554,965
Year: 3	$18,554,965
Year: 4	$18,554,965
Year: 5	$18,554,965

Peter Bondra	3,108,293(4)
Radek Bonk	1,475,000(4)
Oleg Tverdovsky	1,400,000(4)
Bryan Smolinski	1,393,672(4)
Andrew Cassels	1,100,000(4)
Chris Phillips	875,000(4)
Zdeno Chara	875,000(4)
Igor Ulanov	875,000(4)
Shane Doan	800,000(4)
Garth Snow	675,000(4)
Sami Salo	650,000(4)
Denis Pederson	625,000(4)
Marc Savard	610,000(4)
Ian Laperriere	600,000(4)
Rem Murray	544,000(4)
Rocky Thompson	525,000(4)
Scott Pellerin	500,000(4)
Mike Dunham	450,000(4)
David Wilkie	450,000(4)
Robert Lang	400,000(4)
Mark Lawrence	150,000(4)

Daniel Cleary	85,000(4)
Mariusz Czerkawski	70,000(4)
Jean-Yves Leroux	50,000(4)
Jamie Baker	50,000(4)
Marc Bureau	47,500(4)
Rob Brown	40,000(4)
Kevin Hodson	40,000(4)
Jamie Wright	35,000(4)
Jeff Nielsen	30,000(4)
Chris Murray	26,500(4)

Current Funds	$9,947,347
Home Games Remaining	27
Avg. Attendance	14,317
Avg. Revenue/Game	$734,703
Projected Revenue	$19,836,981

Expenses

Pro Payroll	$30,516,929
Farm Payroll	$544,081
Prospect Fees	$11,000
Coach	$237,000
Games Remaining	53
Total Game Expenses	$381,817
Projected Expenses	$20,236,311
Projected Balance	$9,548,017

Salary Commitment

Year: 2	$31,061,010
Year: 3	$31,061,010
Year: 4	$31,061,010
Year: 5	$31,061,010

Chris Gratton	10,000,000(4)
Bill Ranford	2,731,630(4)
Mattias Ohlund	2,000,000(4)
Ed Jovanovski	1,450,000(4)
Sergei Samsonov	925,000(4)
Olli Jokinen	925,000(4)
Joe Thornton	925,000(4)
Donald Audette	900,000(4)
Derek Morris	875,000(4)
Richard Matvichuk	871,299(4)
Bret Hedican	850,000(4)
Marco Sturm	800,000(4)
Kenny Jonsson	800,000(4)
Vincent Lecavalier	800,000(4)
Adrian Aucoin	779,000(4)
Arturs Irbe	775,000(4)
Daymond Langkow	750,000(4)
Kelly Buchberger	725,000(4)
Bob Corkum	500,000(4)
Rene Corbet	450,000(4)
Jassen Cullimore	450,000(4)
Steve Dubinsky	450,000(4)
Shean Donovan	425,000(4)
Craig Billington	360,000(4)

Doug Bodger	130,000(4)
Guy Carbonneau	75,000(4)
Valeri Zelepukin	74,081(4)
Michael Nylander	70,000(4)
Corey Hirsch	65,000(4)
Mike Sillinger	62,500(4)
Chris McAllister	37,500(4)
Pavel Trnka	30,000(4)

Current Funds	$12,003,153
Home Games Remaining	25
Avg. Attendance	12,492
Avg. Revenue/Game	$764,444
Projected Revenue	$19,111,100

Expenses

Pro Payroll	$32,897,500
Farm Payroll	$849,900
Prospect Fees	$0,000
Coach	$300,000
Games Remaining	53
Total Game Expenses	$415,212
Projected Expenses	$22,006,246
Projected Balance	$9,108,007

Salary Commitment

Year: 2	$33,747,400
Year: 3	$33,747,400
Year: 4	$33,747,400
Year: 5	$33,747,400

Petr Nedved	3,600,000(4)
Doug Gilmour	3,550,000(4)
Pat Verbeek	3,100,000(4)
Mathieu Schneider	2,500,000(4)
Mike Keane	2,500,000(4)
Larry Murphy	2,350,000(4)
Igor Larionov	1,900,000(4)
Jozef Stumpel	1,400,000(4)
Trevor Kidd	1,300,000(4)
Calle Johansson	1,250,000(4)
German Titov	1,000,000(4)
Stephane Fiset	1,000,000(4)
Adam Foote	987,500(4)
Dimitri Yushkevich	925,000(4)
Marty McInnis	900,000(4)
Todd Harvey	800,000(4)
Jamie Rivers	700,000(4)
Stephen Heinze	650,000(4)
Greg Johnson	600,000(4)
Ron Tugnutt	550,000(4)
Dixon Ward	475,000(4)
Dean McAmmond	435,000(4)
Kevin Dean	425,000(4)

Shawn Chambers	190,000(4)
Craig Janney	165,000(4)
Greg Adams	155,000(4)
Brendan Witt	140,000(4)
Rob Zamuner	52,500(4)
Rob Ray	52,500(4)
Karl Dykhuis	50,000(4)
Richard Brennan	44,900(4)

Current Funds	$17,016,184
Home Games Remaining	22
Avg. Attendance	13,058
Avg. Revenue/Game	$813,667
Projected Revenue	$17,900,674

Expenses

Pro Payroll	$35,238,315
Farm Payroll	$377,500
Prospect Fees	$0,000
Coach	$225,500
Games Remaining	50
Total Game Expenses	$437,089
Projected Expenses	$21,854,460
Projected Balance	$13,062,398

Salary Commitment

Year: 2	$35,615,815
Year: 3	$35,615,815
Year: 4	$35,615,815
Year: 5	$35,615,815

Brett Hull	4,700,000(4)
Scott Stevens	4,312,500(4)
Pierre Turgeon	3,000,000(4)
Mats Sundin	2,500,000(4)
Phil Housley	2,500,000(4)
Derian Hatcher	2,300,000(4)
Curtis Joseph	2,300,000(4)
Eric Desjardins	1,700,000(4)
Lyle Odelein	1,600,000(4)
Jocelyn Thibault	1,500,000(4)
Bill Guerin	1,300,000(4)
Sergei Gonchar	1,150,000(4)
Brian Savage	1,000,000(4)
Bobby Holik	740,815(4)
Brian Rolston	725,000(4)
Cameron Mann	650,000(4)
Jarome Iginla	625,000(4)
Mike Rathje	525,000(4)
Petr Sykora	500,000(4)
Marcus Ragnarsson	410,000(4)
Steve Rucchin	350,000(4)
Eric Daze	350,000(4)
Todd Marchant	350,000(4)
Dan McGillis	150,000(4)

Mike Watt	62,500(4)
Todd White	50,000(4)
J-P Dumont	50,000(4)
Lubos Bartecko	50,000(4)
Cam Russell	45,000(4)
J-S Aubin	40,000(4)
Krzysztof Oliwa	32,500(4)
Richard Zednik	32,500(4)
Nolan Baumgartner	15,000(4)

Current Funds	$9,553,341
Home Games Remaining	30
Avg. Attendance	15,380
Avg. Revenue/Game	$692,100
Projected Revenue	$20,763,000

Expenses

Pro Payroll	$17,815,000
Farm Payroll	$1,163,713
Prospect Fees	$18,500
Coach	$237,000
Games Remaining	54
Total Game Expenses	$234,564
Projected Expenses	$12,666,433
Projected Balance	$17,649,908

Salary Commitment

Year: 2	$18,978,713
Year: 3	$18,978,713
Year: 4	$18,978,713
Year: 5	$18,978,713

Sean Burke	2,500,000(4)
Joe Nieuwendyk	2,200,000(4)
Derek King	1,450,000(4)
Alexander Karpovtsev	1,450,000(4)
Petr Svoboda	1,250,000(4)
Joe Reekie	965,000(4)
Mike Johnson	800,000(4)
Dave Karpa	800,000(4)
Ruslan Salei	750,000(4)
Yanic Perreault	700,000(4)
Glen Murray	600,000(4)
Fredrik Modin	550,000(4)
Milan Hejduk	500,000(4)
Igor Korolev	475,000(4)
Chris Drury	450,000(4)
Bryan McCabe	450,000(4)
Dwayne Roloson	425,000(4)
Jason Smith	400,000(4)
Lonny Bohonos	400,000(4)
Andrew Brunette	350,000(4)
Steve Sullivan	350,000(4)

Kirk McLean	245,000(4)
Glenn Healy	120,000(4)
Kevin Haller	85,000(4)
Tie Domi	82,852(4)
Russ Courtnall	80,000(4)
Kris King	72,861(4)
Jay More	65,000(4)
Mike Sullivan	55,000(4)
Michal Sykora	47,500(4)
Garry Valk	47,500(4)
Dan Kordic	45,000(4)
Darby Hendrickson	40,000(4)
David Nemirovsky	38,500(4)
Josef Marha	37,500(4)
Roman Vopat	37,000(4)
Danil Markov	32,500(4)
Yannick Tremblay	32,500(4)

Current Funds	$8,886,553
Home Games Remaining	27
Avg. Attendance	13,334
Avg. Revenue/Game	$599,999
Projected Revenue	$16,199,973

Expenses

Pro Payroll	$26,926,037
Farm Payroll	$751,000
Prospect Fees	$26,119
Coach	$286,500
Games Remaining	54
Total Game Expenses	$341,337
Projected Expenses	$18,432,212
Projected Balance	$6,654,314

Salary Commitment

Year: 2	$27,677,037
Year: 3	$27,677,037
Year: 4	$27,677,037
Year: 5	$27,677,037

Ray Bourque	3,436,719(4)
Vincent Damphousse	3,275,000(4)
Alexandre Daigle	2,650,000(4)
Ron Hextall	2,300,000(4)
Stephane Richer	1,790,723(4)
Dave Manson	1,550,000(4)
Brad May	1,500,000(4)
Bryan Marchment	1,125,000(4)
Darius Kasparaitis	1,100,000(4)
Jamie Macoun	1,100,000(4)
Bob Carpenter	968,595(4)
Darren McCarty	900,000(4)
Martin Lapointe	850,000(4)
Doug Brown	750,000(4)
Vadim Sharifijanov	630,000(4)
Josef Beranek	600,000(4)
Jaroslav Spacek	500,000(4)
Mathieu Dandenault	500,000(4)
Tim Taylor	425,000(4)
Darren Van-Impe	375,000(4)
Norm Maracle	300,000(4)
Mike Stapleton	300,000(4)

Brian Skrudland	195,000(4)
Esa Tikkanen	170,000(4)
Brian Noonan	90,000(4)
Gord Murphy	82,500(4)
Jonas Hoglund	50,000(4)
Joey Kocur	46,000(4)
Jim Campbell	45,000(4)
Jason Marshall	37,500(4)
Yves Sarault	35,000(4)

Current Funds	$13,432,928
Home Games Remaining	24
Avg. Attendance	11,852
Avg. Revenue/Game	$746,680
Projected Revenue	$17,920,320

Expenses

Pro Payroll	$28,284,567
Farm Payroll	$685,451
Prospect Fees	$4,000
Coach	$273,500
Games Remaining	54
Total Game Expenses	$356,677
Projected Expenses	$19,260,561
Projected Balance	$12,092,687

Salary Commitment

Year: 2	$28,970,018
Year: 3	$28,970,018
Year: 4	$28,970,018
Year: 5	$28,970,018

Ed Belfour	3,112,223(4)
Gary Roberts	2,500,000(4)
Ulf Samuelsson	2,250,000(4)
Jeff Beukeboom	2,000,000(4)
Rob Niedermayer	1,800,000(4)
Mikael Renberg	1,800,000(4)
Glen Wesley	1,750,000(4)
Steve Chiasson	1,600,000(4)
Sergei Nemchinov	1,600,000(4)
Geoff Sanderson	1,500,000(4)
Robert Svehla	1,300,000(4)
Dana Murzyn	1,200,000(4)
Andrei Zyuzin	875,000(4)
Paul Ysebaert	875,000(4)
Kevin Dineen	637,344(4)
Vladimir Vorobiev	450,000(4)
Kirk Maltby	425,000(4)
Ted Drury	400,000(4)
Fred Brathwaite	400,000(4)
Jeff Toms	400,000(4)
Anson Carter	375,000(4)
Aaron Miller	375,000(4)
J.F. Jomphe	340,000(4)
Andreas Dackell	320,000(4)

Daren Puppa	210,000(4)
Nelson Emerson	110,000(4)
Jason Dawe	70,000(4)
Tom Chorske	60,000(4)
Darren Langdon	47,500(4)
Ken Klee	47,500(4)
Chris McAlpine	40,000(4)
Bryan Muir	39,201(4)
P.J. Stock	31,250(4)
Brad Smyth	30,000(4)

Current Funds	$16,673,623
Home Games Remaining	24
Avg. Attendance	13,478
Avg. Revenue/Game	$849,154
Projected Revenue	$20,379,696

Expenses

Pro Payroll	$21,087,500
Farm Payroll	$603,750
Prospect Fees	$0,000
Coach	$328,000
Games Remaining	53
Total Game Expenses	$268,527
Projected Expenses	$14,231,954
Projected Balance	$22,821,365

Salary Commitment

Year: 2	$21,691,250
Year: 3	$21,691,250
Year: 4	$21,691,250
Year: 5	$21,691,250

Roman Hamrlik	2,612,500(4)
Felix Potvin	2,500,000(4)
Sergei Zubov	1,825,000(4)
Teppo Numminen	1,450,000(4)
Martin Rucinsky	1,400,000(4)
Michael Peca	1,375,000(4)
Patrick Marleau	925,000(4)
Wade Redden	850,000(4)
Janne Niinimaa	850,000(4)
Stu Barnes	800,000(4)
Dainius Zubrus	800,000(4)
Darryl Shannon	700,000(4)
Jason York	650,000(4)
Miroslav Satan	600,000(4)
Dallas Drake	600,000(4)
Turner Stevenson	600,000(4)
Jamie Storr	550,000(4)
Sami Kapanen	500,000(4)
Aaron Ward	425,000(4)
Andreas Johansson	375,000(4)
Patrik Elias	350,000(4)
Vaclav Varada	350,000(4)

Ted Donato	96,250(4)
Derek Plante	95,000(4)
Jan Bulis	77,000(4)
Wayne Primeau	67,500(4)
Mike Wilson	51,500(4)
Chris Wells	49,000(4)
Lance Pitlick	47,500(4)
Joe Hulbig	42,500(4)
Chris O'Sullivan	42,500(4)
Pascal Rheaume	35,000(4)

Current Funds	$2,433,504
Home Games Remaining	29
Avg. Attendance	14,791
Avg. Revenue/Game	$958,503
Projected Revenue	$27,796,587

Expenses

Pro Payroll	$58,758,905
Farm Payroll	$470,500
Prospect Fees	$13,000
Coach	$300,000
Games Remaining	53
Total Game Expenses	$726,127
Projected Expenses	$38,484,725
Projected Balance	-$8,254,634

Salary Commitment

Year: 2	$59,229,405
Year: 3	$59,229,405
Year: 4	$59,229,405
Year: 5	$59,229,405

Sergei Fedorov	16,000,000(4)
Peter Forsberg	4,000,000(4)
Dominik Hasek	4,000,000(4)
Chris Chelios	3,709,905(4)
Alexander Mogilny	3,600,000(4)
Brendan Shanahan	3,600,000(4)
Mark Recchi	2,750,000(4)
Paul Coffey	2,600,000(4)
Guy Hebert	2,400,000(4)
Theoren Fleury	2,375,000(4)
Doug Weight	2,300,000(4)
Dmitri Mironov	1,500,000(4)
Scott Niedermayer	1,500,000(4)
Eric Weinrich	1,500,000(4)
Garry Galley	1,404,000(4)
Shayne Corson	1,145,000(4)
Scott Young	1,050,000(4)
Dmitri Khristich	1,000,000(4)
Chris Therien	950,000(4)
Craig Conroy	525,000(4)
Vladimir Tsyplakov	500,000(4)
Brad Bombardir	350,000(4)

Boyd Devereaux	87,500(4)
Johan Garpenlov	85,000(4)
Scott Thornton	68,000(4)
Shjon Podein	60,000(4)
Peter Schaefer	50,000(4)
Clarke Wilm	45,000(4)
Robbie Tallas	40,000(4)
Nathan Lafayette	35,000(4)

Current Funds	$11,824,563
Home Games Remaining	27
Avg. Attendance	21,176
Avg. Revenue/Game	$952,901
Projected Revenue	$25,728,327

Expenses

Pro Payroll	$26,080,000
Farm Payroll	$710,873
Prospect Fees	$0,000
Coach	$249,000
Games Remaining	53
Total Game Expenses	$329,755
Projected Expenses	$17,476,991
Projected Balance	$20,075,899

Salary Commitment

Year: 2	$26,790,873
Year: 3	$26,790,873
Year: 4	$26,790,873
Year: 5	$26,790,873

Jeremy Roenick	3,600,000(4)
Owen Nolan	2,700,000(4)
Kevin Hatcher	2,600,000(4)
Jyrki Lumme	1,735,000(4)
Valeri Kamensky	1,500,000(4)
Marty McSorley	1,300,000(4)
Chris Simon	1,000,000(4)
Patrice Brisebois	950,000(4)
Keith Jones	950,000(4)
Jeff Hackett	900,000(4)
Erik Rasmussen	875,000(4)
Chad Kilger	850,000(4)
Bryan Berard	850,000(4)
Jan Hrdina	750,000(4)
Brendan Morrison	700,000(4)
Jaroslav Svejkovsky	700,000(4)
Sean Hill	675,000(4)
Todd Warriner	575,000(4)
Bill Muckalt	450,000(4)
Brad Brown	450,000(4)
Juha Ylonen	425,000(4)
Brad Isbister	425,000(4)
Jamie Langenbrunner	300,000(4)
Pascal Trepanier	300,000(4)
Nolan Pratt	270,000(4)
Peter Skudra	250,000(4)

Steve Kelly	85,000(4)
Terry Ryan	83,373(4)
Alyn McCauley	80,000(4)
Daniel Briere	65,000(4)
Tom Poti	65,000(4)
Mike Crowley	65,000(4)
Eric Lacroix	60,000(4)
Paul Ranheim	55,000(4)
Denis Gauthier	50,000(4)
Jason Doig	47,500(4)
Jim Waite	40,000(4)
Matt Higgins	15,000(4)

Current Funds	$17,133,324
Home Games Remaining	27
Avg. Attendance	18,663
Avg. Revenue/Game	$1,175,701
Projected Revenue	$31,743,927

Expenses

Pro Payroll	$27,657,500
Farm Payroll	$579,000
Prospect Fees	$0,000
Coach	$358,000
Games Remaining	54
Total Game Expenses	$348,713
Projected Expenses	$18,830,524
Projected Balance	$30,046,727

Salary Commitment

Year: 2	$28,236,500
Year: 3	$28,236,500
Year: 4	$28,236,500
Year: 5	$28,236,500

Paul Kariya	5,500,000(4)
Brian Leetch	3,372,500(4)
Chris Pronger	2,250,000(4)
Martin Brodeur	2,125,000(4)
Zigmund Palffy	1,725,000(4)
Robert Reichel	1,700,000(4)
Alexei Kovalev	1,500,000(4)
Viktor Kozlov	950,000(4)
Jeff O'Neill	900,000(4)
Jay McKee	850,000(4)
Kyle McLaren	750,000(4)
Radek Dvorak	725,000(4)
Jason Allison	600,000(4)
Curtis Brown	600,000(4)
Sean O'Donnell	600,000(4)
Bill Lindsay	550,000(4)
Joel Bouchard	510,000(4)
Andrei Nikolishin	440,000(4)
Pavol Demitra	435,000(4)
Scott Walker	425,000(4)
Brad Werenka	400,000(4)
Steve Shields	400,000(4)
Jan Vopat	350,000(4)

Luke Richardson	250,000(4)
Dave Ellett	140,000(4)
Alexander Korolyuk	70,000(4)
Matt Cullen	59,000(4)
Dan Cloutier	45,000(4)
Jamie McLennan	15,000(4)

Current Funds	$7,959,174
Home Games Remaining	28
Avg. Attendance	17,657
Avg. Revenue/Game	$1,112,372
Projected Revenue	$31,146,416

Expenses

Pro Payroll	$50,372,407
Farm Payroll	$345,000
Prospect Fees	$0,000
Coach	$237,000
Games Remaining	54
Total Game Expenses	$621,395
Projected Expenses	$33,555,341
Projected Balance	$5,550,249

Salary Commitment

Year: 2	$50,717,407
Year: 3	$50,717,407
Year: 4	$50,717,407
Year: 5	$50,717,407

Joe Sakic	17,000,000(4)
Teemu Selanne	3,400,000(4)
John LeClair	3,347,407(4)
Luc Robitaille	3,100,000(4)
Alexei Yashin	2,900,000(4)
Tony Amonte	2,800,000(4)
Keith Primeau	1,760,000(4)
Nicklas Lidstrom	1,640,000(4)
Rod Brind'Amour	1,600,000(4)
Gary Suter	1,600,000(4)
Sylvain Cote	1,500,000(4)
Bill Houlder	1,450,000(4)
Tomas Sandstrom	1,400,000(4)
Boris Mironov	1,100,000(4)
Stephane Quintal	900,000(4)
Chris Terreri	875,000(4)
Shawn McEachern	850,000(4)
Byron Dafoe	750,000(4)
Tommy Salo	750,000(4)
J.J. Daigneault	650,000(4)
Enrico Ciccone	600,000(4)
Martin Straka	400,000(4)

Kevin Miller	85,000(4)
Donald Brashear	55,000(4)
Mattias Timander	52,500(4)
Vitali Yachmenev	50,000(4)
Per Axelsson	42,500(4)
Sebastien Bordeleau	35,000(4)
Kip Miller	25,000(4)

Current Funds	$13,225,348
Home Games Remaining	26
Avg. Attendance	10,588
Avg. Revenue/Game	$701,031
Projected Revenue	$18,226,806

Expenses

Pro Payroll	$19,520,000
Farm Payroll	$482,500
Prospect Fees	$9,750
Coach	$300,000
Games Remaining	52
Total Game Expenses	$247,710
Projected Expenses	$12,880,939
Projected Balance	$18,571,215

Salary Commitment

Year: 2	$20,002,500
Year: 3	$20,002,500
Year: 4	$20,002,500
Year: 5	$20,002,500

Joe Murphy	3,400,000(4)
John Vanbiesbrouck	2,200,000(4)
Jason Arnott	1,800,000(4)
Martin Gelinas	1,300,000(4)
Todd Bertuzzi	1,225,000(4)
Mike Ricci	1,200,000(4)
Don Sweeney	1,100,000(4)
Aki Berg	825,000(4)
Cory Cross	650,000(4)
Eric Brewer	650,000(4)
Kris Draper	575,000(4)
Olaf Kolzig	550,000(4)
Hnat Domenichelli	550,000(4)
Ryan Smyth	450,000(4)
Christian Laflamme	450,000(4)
Tomas Holmstrom	450,000(4)
Mike Grier	400,000(4)
Cory Stillman	385,000(4)
Hal Gill	385,000(4)
Craig Johnson	375,000(4)
Jamie Allison	300,000(4)
Eric Messier	300,000(4)

Rick Tabaracci	100,000(4)
Jason Wiemer	80,000(4)
Roman Turek	80,000(4)
Pavel Rosa	50,000(4)
Sean Brown	47,500(4)
Sean Pronger	37,500(4)
Denny Lambert	32,500(4)
Jamie Pushor	30,000(4)
Colin Forbes	25,000(4)

Current Funds	$13,178,695
Home Games Remaining	27
Avg. Attendance	17,552
Avg. Revenue/Game	$1,074,187
Projected Revenue	$29,003,049

Expenses

Pro Payroll	$41,301,636
Farm Payroll	$205,500
Prospect Fees	$0,000
Coach	$183,000
Games Remaining	54
Total Game Expenses	$508,416
Projected Expenses	$27,454,480
Projected Balance	$14,727,264

Salary Commitment

Year: 2	$41,507,136
Year: 3	$41,507,136
Year: 4	$41,507,136
Year: 5	$41,507,136

Jaromir Jagr	5,350,000(4)
Steve Yzerman	5,079,063(4)
Mike Modano	3,500,000(4)
Al MacInnis	3,500,000(4)
Rob Blake	3,150,000(4)
Adam Graves	3,000,000(4)
Alexei Zhamnov	3,000,000(4)
Keith Tkachuk	2,800,000(4)
Steve Thomas	1,638,250(4)
Darryl Sydor	1,500,000(4)
Sandis Ozolinsh	1,500,000(4)
Ken Daneyko	1,275,865(4)
Nikolai Khabibulin	1,100,000(4)
Jere Lehtinen	1,093,458(4)
Sergei Berezin	800,000(4)
Dave Reid	700,000(4)
Keith Carney	700,000(4)
Mikhail Shtalenkov	500,000(4)
Jason Woolley	440,000(4)
Kent Manderville	375,000(4)
Ray Whitney	300,000(4)

Gino Odjick	70,000(4)
Andrei Nazarov	60,000(4)
Peter Ferraro	45,000(4)
Peter Worrell	30,500(4)

Current Funds	$6,672,092
Home Games Remaining	27
Avg. Attendance	13,006
Avg. Revenue/Game	$866,219
Projected Revenue	$23,387,913

Expenses

Pro Payroll	$45,753,947
Farm Payroll	$0,000
Prospect Fees	$26,250
Coach	$261,000
Games Remaining	54
Total Game Expenses	$561,478
Projected Expenses	$30,319,813
Projected Balance	-$259,808

Salary Commitment

Year: 2	$45,753,947
Year: 3	$45,753,947
Year: 4	$45,753,947
Year: 5	$45,753,947

Mark Messier	6,000,000(4)
Patrick Roy	4,463,260(4)
Mike Richter	3,900,000(4)
Dave Andreychuk	2,600,000(4)
Geoff Courtnall	2,500,000(4)
Trevor Linden	2,500,000(4)
Dave Gagner	2,300,000(4)
Daniel Alfredsson	2,250,000(4)
Joe Juneau	2,200,000(4)
Rick Tocchet	2,150,000(4)
Ron Francis	1,900,000(4)
John MacLean	1,655,687(4)
Uwe Krupp	1,500,000(4)
Igor Kravchuk	1,050,000(4)
Adam Deadmarsh	1,000,000(4)
Jeff Friesen	1,000,000(4)
Peter Popovic	900,000(4)
Curtis Leschyshyn	900,000(4)
Randy McKay	825,000(4)
Peter Zezel	800,000(4)
Jody Hull	535,000(4)
Richard Pilon	525,000(4)
Oleg Kvasha	500,000(4)
Manny Malhotra	500,000(4)
Mike Maneluk	500,000(4)
Mike Knuble	400,000(4)
Terry Yake	400,000(4)